Bellingham Investments

6 unit Multi family investment property

Price: $459,900
Property Type: Multi-Family
For: Sale
MLS #: 289043
Street Address: 2416/2418/2420 Queen St (view map)
City: Bellingham
Zip Code: 98229
Site Features: Close to down town schools, Parks & shopping
Area: Central Bellingham
Zoning: Multi family
Water & Sewer: City of Bellingham
Hight Speed Internet: Available
Building Square Feet: house 1056/ duplex 1576+-/Tri-plex 2400+-
Exterior: Various
Terms Cash out conventional fin
Building Condition: good
Roof: Comps
Heating: Various
Flooring: various
Lot Dimensions: 99 x 124 +-
Taxes: $3964 for 2011
Low current rents:$46,800 gross scheduled
Proforma :$51,900 with modest market increases
proforma cap :8.19%
Proforma cash on cash return:12.33% (with 25% down)
Approx annual depreciation:$12,500 (based on 75/25 value 27.5 schedule)
House, duplex, and triplex all on one parcel. Good cash flow and significant up-side as rents are well under market. Rents have room to go up and cash flow could increase nicely. Your opportunity to invest in nice cash flow with a great future. Creative ideas for additional cash flow as well.